• Facebook

  • Poll

  • Email

  • Contact us

Pakhtunkhwa Energy Development Organization

  • HOME
  • ABOUT PEDO
    • History
    • PEDO Introduction
    • Vision & Objective
    • CEO Message
    • Management Committee
    • Pedo Policy Board
  • PUBLIC SECTOR
    • Ongoing Projects
      • Jabori Hydropower Project
      • Gorkin Matiltan HPP
      • Karora Hydropower Project
      • Solarization of 100 Villages
      • Lawi HPP
      • Koto HPP
      • Balakot Hydropower Project
    • Operational Projects
      • Malakand III Powerhouse
      • Pehur Powerhouse Swabi
      • Reshun Powerhouse Chitral
      • Shishi Powerhouse Chitral
      • Ranolia Hydropower Complex
      • Machai Hydropower Plant Mardan
      • Daral Khwar Hydropower Project
    • KHRE
      • Variable Renewable Energy Loctional Study
      • Hydropower Resources of Pakistan (PPIB)
      • Renewable Energy Resource Mapping in Pakistan
    • Future Map
  • PRIVATE SECTOR
    • Solicited Sites
    • Semi Raw Sites
    • Raw Sites
    • Solar
  • KP HYDROPOWER POLICY
    • Federal Power Policy
    • ADB Policy for Access to Clean Energy
    • KP Hydropower Policy 2016
    • Guidelines to KP Hydropower Policy
  • SOCIAL UPLIFT
    • "Ujaloon Ka Safar"
    • Solarization of Schools & Health Facilities
  • NEWS
  • EVENTS
  • TENDERS
  • DOWNLOADS
  • ICT Services
    • File Tracking System
    • Task Management System
    • Asset Management System
    • Attendance Management System
  • E-TENDER

Departments
CEO Office Hydrology Planning & Facilitation Finance & Administration Phone Directory M & E
Koto HPP

Project: 40.8 MW Koto Hydropower Project

 

Location:

Timergara Dir (Lower)

Weir: 34 51'53.5"N, 71 54'56.04"E

Powerhouse: 34 51'15.39"N, 71 52'7.73"E

Brief:                    

Project was Identified by PEDO-GTZ :

1992

Conduction of Feasibility Study:

2008-2011 (31 MW)

Feasibility  Study Review:

2014  (40.8 MW)

Original PC-I:

Rs. 8814.63 Million

Approved by ECNEC:

August 28, 2013

Feasibility Review:

2013-14

Revised PC-I Cost:

Rs. 13998 Million

ECNEC Approval: 

July 10, 2017

EPC Contract was awarded:

December 10, 2014

Commencement of Construction work: 

Feb 02, 2015

Original Project completion:

Feb 01, 2019

Tentative Project Completion time:

October 31, 2021

 

Salient Features:


Capacity

40.8 MW

Discharge

126  m³/s

Net Head

38.63 m

Tunnel

1883 m

Annual Energy

205 GWh

Tariff

EPC Stage tariff submitted


Objectives:
 

i)     The main objective of development of power sector is to provide adequate facilities for the generation, transmission and distribution of electrical energy keeping in view the present severe power shortage and future requirements for industrial, agricultural and economic development of the country.

ii)    The prime objective of the implementation of this project is to develop the power potential available in Khyber Pakhtunkhwa, on sustainable basis and thus provide cheaper, renewable, environment friendly and most needed power, keeping in mind the present and future requirements of Pakistan, especially rural and remote areas of  Khyber Pakhtunkhwa,.

iii)   In order to meet the challenges of the project construction, operation and maintenance in professional manner, the hydel projects can be developed by the;

a)  Public Sector

b)  Public Private Partnership

c)  Private Sector

The energy generated by this project shall be sold to Central Power Purchasing Agency (CPPA)

 

Benefits of the Project:

 

a.    Financial Benefits:

i)     The hydropower project is highly beneficial due to less unit cost and will help in saving foreign exchange on import of thermal fuels.

ii)    The financial benefits of the project over 50 years life has been calculated on proposed Sale Price of Rs.9.63 per kWh. The Financial Internal Rate of Return (FIRR) has been worked out as 12.49 % which make the project financially viable.

iii)   Generation cost worked out to be Rs. 6.12 KWh (5.81 US cents) over the useful life of the project and cost per MW of installed capacity being Rs.342.84 million (3.25 million US$) are also attractive to reflect the financial benefits of the project.

iv)   The revenue of Government would increase due to direct and indirect taxation, duties, and levies on the production of goods and services that will arise from the power generation within the project area as well as from the electricity duty collected by the Government of Khyber Pakhtunkhwa or any other Govt. Agency i.e. PESCO.

 

b.    Economic Benefits

The economic analysis of the project has been carried considering power benefits to the overall economy as a consequence of least cost optimal development of the hydropower potential in the country. For this purpose the benefits from the proposed thermal plants have been evaluated in term of costs foregone for providing an equivalent thermal generation.

The results of the analysis show that the project is technically sound and economically viable. Based on combined cycle gas combustion turbine, the EIRR is worked out as 19.24 %.

 

c.    Social Benefits

The project will supply 40.8 MW of power and generate 205 GWh of energy annually which will assist in meeting power demand of the country. The project has long service life as there is no reservoir sedimentation problem. The project will implement several programs that are designed to improve living standard of the area. These programs will provide improved health, education and infrastructure facilities while other programs will provide alternative source of income and create employment opportunity.

The project will avoid annual gas releases of about 71,100 tones of CO2 from an equivalent gas thermal plant and 129560 CO2 from diesel thermal plant which have a corresponding reduction in atmospheric pollution.

The Hydel project play an important role in the country’s economy due to utilization of indigenous energy resource, in reducing load shedding and saving of foreign exchange required to import thermal fuel.


Estimated Annual Energy to be exported:      205 GWh

 

NEPRA Tariff (claimed):  

 

Rs/Kwh

¢/kWh

Average Tariff for 1-10 Years

18.3087

11.8120

Average Tariff for 11-30 Years

9.6251

6.2097

Average Tariff for 1-30 Years

12.5196

8.0772

Levelized Tariff

15.2851

9.8614

 

 

Tentative Completion Date of the Project:     Dec, 2021

 


 

Consultants:            Electra Consultants in association with Integration Germany

 

Contractor:              EPC Contractor (Sichuan-Sarwar-Silian-Chongqing Luyang JV)


Pictures of the Projects


Weir and Intake Aerial view


Under sluices and Intake Front view


Box Channel


Sandtrap Aerial View